★経済・産業・技術開発問題★
平成22年度政府債務 |
|
国債整理基金の資金繰り状況等についての仮定計算
(単位:億円)
年度 (平成) |
要償還額 | 借換債 収入 @ |
定率・差減 額繰入等 A |
他会計 から繰戻 B |
運用益等 C |
財源計 @〜C |
無利子 貸 付 |
年度末 基金残高 |
年度末 公債残高 |
利払費 | |
---|---|---|---|---|---|---|---|---|---|---|---|
21 | 1,004,000 | 909,900 | 102,600 | 900 | 1,600 | 1,015,000 | 1,000 | 119,300 | 5,810,600 | 96,800 | |
22 | 1,054,800 | 959,600 | 103,800 | 900 | 900 | 1,065,200 | 1,000 | 128,800 | 6,102,000 | 107,100 | |
23 | 1,083,100 | 981,100 | 107,500 | 900 | 900 | 1,090,400 | 1,000 | 135,100 | 6,407,400 | 119,200 | |
24 | 1,154,200 | 1,046,100 | 111,200 | 900 | 900 | 1,159,200 | 1,000 | 139,000 | 6,713,800 | 133,200 | |
25 | 1,207,900 | 1,093,000 | 116,600 | 1,000 | 1,000 | 1,211,500 | 0 | 142,700 | 7,016,100 | 148,700 | |
26 | 1,203,800 | 1,085,300 | 121,800 | 1,000 | 1,000 | 1,208,900 | 0 | 147,800 | 7,316,500 | 160,400 | |
27 | 1,260,200 | 1,131,400 | 123,600 | 1,000 | 1,000 | 1,256,800 | 0 | 144,400 | 7,605,400 | 173,200 | |
28 | 1,293,200 | 1,159,100 | 128,400 | 1,000 | 1,000 | 1,289,200 | 0 | 140,500 | 7,890,900 | 185,200 | |
29 | 1,345,000 | 1,194,600 | 132,800 | 1,000 | 900 | 1,329,000 | 0 | 124,500 | 8,162,000 | 196,300 | |
30 | 1,403,700 | 1,259,600 | 132,700 | 900 | 800 | 1,393,700 | 0 | 114,500 | 8,440,000 | 207,700 | |
31 | 1,360,800 | 1,235,200 | 136,900 | 800 | 800 | 1,373,500 | 0 | 127,100 | 8,738,500 | 216,800 | |
32 | 1,445,400 | 1,297,300 | 141,300 | 800 | 900 | 1,439,900 | 0 | 121,700 | 9,016,800 | 227,200 | |
33 | 1,446,600 | 1,301,300 | 146,000 | 700 | 900 | 1,448,500 | 0 | 123,600 | 9,300,100 | 236,900 | |
34 | 1,475,300 | 1,324,300 | 150,300 | 600 | 900 | 1,475,700 | 0 | 124,100 | 9,579,900 | 246,200 |